{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Page1"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Page1","index":0,"n_rows":120,"n_cols":16,"rows_kept":120,"cut":false,"hidden":false,"merged":[[0,3,1,11],[1,0,3,1],[2,2,4,13],[4,1,5,1],[5,2,5,3],[5,11,5,13],[5,4,6,10],[7,5,7,10],[8,5,8,8],[7,0,10,4],[9,5,10,8],[8,9,10,13],[8,15,11,17],[11,0,12,2],[11,12,13,13],[13,0,15,2],[11,3,15,11],[14,12,15,13],[8,14,15,14],[12,15,15,17],[16,0,16,7],[16,8,16,9],[16,10,16,15],[17,0,17,7],[17,8,17,9],[17,10,17,15],[18,0,18,7],[18,8,18,9],[18,10,18,15],[19,0,19,7],[19,8,19,9],[19,10,19,15],[20,0,20,7],[20,8,20,9],[20,10,20,15],[21,0,21,7],[21,8,21,9],[21,10,21,15],[22,0,22,7],[22,8,22,9],[22,10,22,15],[23,0,23,7],[23,8,23,9],[23,10,23,15],[24,0,24,7],[24,8,24,9],[24,10,24,15],[25,0,25,7],[25,8,25,9],[25,10,25,15],[26,0,26,7],[26,8,26,9],[26,10,26,15],[27,0,27,7],[27,8,27,9],[27,10,27,15],[28,0,28,7],[28,8,28,9],[28,10,28,15],[29,0,29,7],[29,8,29,9],[29,10,29,15],[30,0,30,7],[30,8,30,9],[30,10,30,15],[31,0,31,7],[31,8,31,9],[31,10,31,15],[32,0,32,7],[32,8,32,9],[32,10,32,15],[33,0,33,7],[33,8,33,9],[33,10,33,15],[34,0,34,7],[34,8,34,9],[34,10,34,15],[35,0,35,7],[35,8,35,9],[35,10,35,15],[36,0,36,7],[36,8,36,9],[36,10,36,15],[37,0,37,7],[37,8,37,9],[37,10,37,15],[38,0,38,7],[38,8,38,9],[38,10,38,15],[39,0,39,7],[39,8,39,9],[39,10,39,15],[40,0,40,7],[40,8,40,9],[40,10,40,15],[41,0,41,7],[41,8,41,9],[41,10,41,15],[42,0,42,7],[42,8,42,9],[42,10,42,15],[43,0,43,7],[43,8,43,9],[43,10,43,15],[44,0,44,7],[44,8,44,9],[44,10,44,15],[45,0,45,7],[45,8,45,9],[45,10,45,15],[46,0,46,7],[46,8,46,9],[46,10,46,15],[47,0,47,7],[47,8,47,9],[47,10,47,15],[48,0,48,7],[48,8,48,9],[48,10,48,15],[49,0,49,7],[49,8,49,9],[49,10,49,15],[50,0,50,7],[50,8,50,9],[50,10,50,15],[51,0,51,7],[51,8,51,9],[51,10,51,15],[52,0,52,7],[52,8,52,9],[52,10,52,15],[53,0,53,7],[53,8,53,9],[53,10,53,15],[54,0,54,7],[54,8,54,9],[54,10,54,15],[55,0,55,7],[55,8,55,9],[55,10,55,15],[56,0,56,7],[56,8,56,9],[56,10,56,15],[57,0,57,7],[57,8,57,9],[57,10,57,15],[58,0,58,7],[58,8,58,9],[58,10,58,15],[59,0,59,7],[59,8,59,9],[59,10,59,15],[60,0,60,7],[60,8,60,9],[60,10,60,15],[61,0,61,7],[61,8,61,9],[61,10,61,15],[62,0,62,7],[62,8,62,9],[62,10,62,15],[63,0,63,7],[63,8,63,9],[63,10,63,15],[64,0,64,7],[64,8,64,9],[64,10,64,15],[65,0,65,7],[65,8,65,9],[65,10,65,15],[66,0,66,7],[66,8,66,9],[66,10,66,15],[67,0,67,7],[67,8,67,9],[67,10,67,15],[68,0,68,7],[68,8,68,9],[68,10,68,15],[69,0,69,7],[69,8,69,9],[69,10,69,15],[70,0,70,7],[70,8,70,9],[70,10,70,15],[71,0,71,7],[71,8,71,9],[71,10,71,15],[72,0,72,7],[72,8,72,9],[72,10,72,15],[73,0,73,7],[73,8,73,9],[73,10,73,15],[75,13,75,16],[77,3,78,11],[78,0,80,1],[79,2,81,13],[81,1,82,1],[82,2,82,3],[82,11,82,13],[82,4,83,10],[84,5,84,10],[85,5,85,8],[84,0,87,4],[86,5,87,8],[85,9,87,13],[85,15,88,17],[88,0,89,2],[88,12,90,13],[90,0,92,2],[88,3,92,11],[91,12,92,13],[85,14,92,14],[89,15,92,17],[93,0,93,7],[93,8,93,9],[93,10,93,15],[94,0,94,7],[94,8,94,9],[94,10,94,15],[95,0,95,7],[95,8,95,9],[95,10,95,15],[96,0,96,7],[96,8,96,9],[96,10,96,15],[97,0,97,7],[97,8,97,9],[97,10,97,15],[98,0,98,7],[98,8,98,9],[98,10,98,15],[99,0,99,7],[99,8,99,9],[99,10,99,15],[100,0,100,7],[100,8,100,9],[100,10,100,15],[102,0,102,16],[104,0,104,5],[104,7,104,16],[105,0,105,5],[105,7,105,16],[106,0,107,5],[107,7,108,16],[110,0,110,5],[111,0,111,5],[110,7,111,16],[113,0,113,5],[113,7,113,16],[115,0,115,5],[115,7,115,16],[117,0,117,5],[117,7,117,16],[119,13,119,16]]}
[null,null,null,"MUNICIPIO DE SAN FELIPE ORIZATLAN"]
[]
[null,null,"HIDALGO"]
[]
[]
[{"$nulls":4},"Estado de Actividades"]
[]
["Usr: supervisor"]
[{"$nulls":9},"Fecha y ",{"$nulls":5},"16/abr./2026"]
[{"$nulls":5}," Del 01/ene./2026 al 31/mar./2026"]
[]
[null,null,null,"(Cifras en Pesos)"]
[{"$nulls":15},"01:33 p. m."]
["Rep: rptEstadoActividades"]
[{"$nulls":12},"hora de Impresión"]
[]
["Concepto",{"$nulls":7},"2026",null,"2025"]
["INGRESOS Y OTROS BENEFICIOS",{"$nulls":7},76958347.69,null,263993306.19]
["       INGRESOS DE GESTIÓN",{"$nulls":7},6228917.90,null,12298906.16]
["             IMPUESTOS",{"$nulls":7},2750480.86,null,4720114.46]
["             CUOTAS Y APORTACIONES DE SEGURIDAD SOCIAL",{"$nulls":7},0.00,null,0.00]
["             CONTRIBUCIONES DE MEJORAS",{"$nulls":7},0.00,null,0.00]
["             DERECHOS",{"$nulls":7},2721065.99,null,5579303.27]
["             PRODUCTOS",{"$nulls":7},645034.94,null,1193029.45]
["             APROVECHAMIENTOS",{"$nulls":7},112336.11,null,806458.98]
["             INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS",{"$nulls":7},0.00,null,0.00]
["               "]
["       PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL, FONDOS DISTINTOS DE APORTACIONES, TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES",{"$nulls":7},70729429.79,null,251694400.03]
["             PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL Y FONDOS DISTINTOS DE APORTACIONES",{"$nulls":7},68835878.08,null,244577817.80]
["             TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES",{"$nulls":7},1893551.71,null,7116582.23]
["               "]
["       OTROS INGRESOS Y BENEFICIOS",{"$nulls":7},0.00,null,0.00]
["             INGRESOS FINANCIEROS",{"$nulls":7},0.00,null,0.00]
["             INCREMENTO POR VARIACIÓN DE INVENTARIOS",{"$nulls":7},0.00,null,0.00]
["             DISMINUCIÓN DEL EXCESO DE ESTIMACIONES POR PÉRDIDA O DETERIORO U OBSOLESCENCIA",{"$nulls":7},0.00,null,0.00]
["             DISMINUCIÓN DEL EXCESO DE PROVISIONES",{"$nulls":7},0.00,null,0.00]
["             OTROS INGRESOS Y BENEFICIOS VARIOS",{"$nulls":7},0.00,null,0.00]
["               "]
["Total de Ingresos y Otros Beneficios",{"$nulls":7},76958347.69,null,263993306.19]
["               "]
["GASTOS Y OTRAS PÉRDIDAS",{"$nulls":7},34365633.61,null,145442942.75]
["       GASTOS DE FUNCIONAMIENTO",{"$nulls":7},30429238.96,null,127621008.17]
["             SERVICIOS PERSONALES",{"$nulls":7},16131122.15,null,74900542.51]
["             MATERIALES Y SUMINISTROS",{"$nulls":7},2991275.97,null,15194272.49]
["             SERVICIOS GENERALES",{"$nulls":7},11306840.84,null,37526193.17]
["               "]
["       TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTRAS AYUDAS",{"$nulls":7},3936394.65,null,17794124.50]
["             TRANSFERENCIAS INTERNAS Y ASIGNACIONES AL SECTOR PÚBLICO",{"$nulls":7},0.00,null,0.00]
["             TRANSFERENCIAS AL RESTO DEL SECTOR PÚBLICO",{"$nulls":7},0.00,null,0.00]
["             SUBSIDIOS Y SUBVENCIONES",{"$nulls":7},0.00,null,0.00]
["             AYUDAS SOCIALES",{"$nulls":7},3826851.40,null,17238478.54]
["             PENSIONES Y JUBILACIONES",{"$nulls":7},0.00,null,0.00]
["             TRANSFERENCIAS A FIDEICOMISOS, MANDATOS Y CONTRATOS ANÁLOGOS",{"$nulls":7},109543.25,null,555645.96]
["             TRANSFERENCIAS A LA SEGURIDAD SOCIAL",{"$nulls":7},0.00,null,0.00]
["             DONATIVOS",{"$nulls":7},0.00,null,0.00]
["             TRANSFERENCIAS AL EXTERIOR",{"$nulls":7},0.00,null,0.00]
["               "]
["       PARTICIPACIONES Y APORTACIONES",{"$nulls":7},0.00,null,0.00]
["             PARTICIPACIONES",{"$nulls":7},0.00,null,0.00]
["             APORTACIONES",{"$nulls":7},0.00,null,0.00]
["             CONVENIOS",{"$nulls":7},0.00,null,0.00]
["               "]
["       INTERESES, COMISIONES Y OTROS GASTOS DE LA DEUDA PÚBLICA",{"$nulls":7},0.00,null,0.00]
["             INTERESES DE LA DEUDA PÚBLICA",{"$nulls":7},0.00,null,0.00]
["             COMISIONES DE LA DEUDA PÚBLICA",{"$nulls":7},0.00,null,0.00]
["             GASTOS DE LA DEUDA PÚBLICA",{"$nulls":7},0.00,null,0.00]
["             COSTO POR COBERTURAS",{"$nulls":7},0.00,null,0.00]
["             APOYOS FINANCIEROS",{"$nulls":7},0.00,null,0.00]
["               "]
["       OTROS GASTOS Y PÉRDIDAS EXTRAORDINARIAS",{"$nulls":7},0.00,null,27810.08]
["             ESTIMACIONES, DEPRECIACIONES, DETERIOROS, OBSOLESCENCIA Y AMORTIZACIONES",{"$nulls":7},0.00,null,27810.08]
["             PROVISIONES",{"$nulls":7},0.00,null,0.00]
["             DISMINUCIÓN DE INVENTARIOS",{"$nulls":7},0.00,null,0.00]
["             OTROS GASTOS",{"$nulls":7},0.00,null,0.00]
[]
[{"$nulls":13},"Page 1"]
[]
[null,null,null,"MUNICIPIO DE SAN FELIPE ORIZATLAN"]
[]
[null,null,"HIDALGO"]
[]
[]
[{"$nulls":4},"Estado de Actividades"]
[]
["Usr: supervisor"]
[{"$nulls":9},"Fecha y ",{"$nulls":5},"16/abr./2026"]
[{"$nulls":5}," Del 01/ene./2026 al 31/mar./2026"]
[]
[null,null,null,"(Cifras en Pesos)"]
[{"$nulls":15},"01:33 p. m."]
["Rep: rptEstadoActividades"]
[{"$nulls":12},"hora de Impresión"]
[]
["Concepto",{"$nulls":7},"2026",null,"2025"]
["               "]
["       INVERSIÓN PÚBLICA",{"$nulls":7},0.00,null,0.00]
["             INVERSIÓN PÚBLICA NO CAPITALIZABLE",{"$nulls":7},0.00,null,0.00]
["               "]
["Total de Gastos y otras Pérdidas",{"$nulls":7},34365633.61,null,145442942.75]
["               "]
["Resultado del Ejercicio (Ahorro/Desahorro)",{"$nulls":7},42592714.08,null,118550363.44]
[]
["“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor”."]
[]
[]
["Profr. Juan Andrés Delgado Perez",{"$nulls":6},"Lic. Katia Anai Lara Martínez"]
["Tesorero Municipal"]
[{"$nulls":7},"Síndico Propietario"]
[]
[]
[]
["Dr. Carlos César Pérez Escamilla"]
[]
["Presidente Municipal Constitucional"]
[]
[]
[]
[]
[]
[{"$nulls":13},"Page 2"]